Skip to content
Annalist Open the app
Open the app
New: Deal Lab, buyout models on proven figures

Institutional-Grade Financial Analysis, Now at Your Fingertips

Annalist builds the statements, ratios and findings of 118 listed companies from their official filings. Each figure links to the document it came from, so an analyst, or an AI, can cite it.

Apple Inc.Income statement, USD millions
ItemQ3 FY2025Q3 FY2026
Revenue94,036109,417
Gross profit43,71854,770
Operating income28,20235,695
Net income23,43429,789
Source of the figure · Revenue, Q3 FY2026
$109,417million
Document
Form 10-Q, period ended 27 June 2026
Filed
31 July 2026, SEC EDGAR
Id
10-Q:0000320193-26-000020
Method
As reported
  • Straight from the filingsEvery figure names its document
  • Built for AI agentsFigures any model can cite, over MCP
  • Citable, then and nowA snapshot stays on record

Deal LabNew

Model a Buyout on Proven Figures

Slide the price and the debt, and the return follows at once. Every input comes from the company's filings with its document, and the model proves its arithmetic on every run.

Apple Inc.the last 4 quarters to Q3 FY2026

Internal rate of return

6.1% Target 20.0% · not reached

Multiple of money

1.34x

Sponsor's equity

$910bn

Enterprise value

$1.70tn
Open the full model of Apple Inc.
118companies
5markets
82,335financial figures
92,681ratio values
1,542source documents

01Analysis

Every Report Updates the Analysis

Credit metrics, liquidity, earnings quality and forensic scores are recalculated from each filing. Findings come from 21 fixed rules, and a ledger records how each one changes, with the documents behind it.

Alphabet Inc.Credit update, Q3 FY2026
Debt to EBITDA0.67xQ3 FY2026
Liquidity cover2.76xQ3 FY2026
Cash-flow accruals7.3%Q3 FY2026
Altman Z''6.79FY2025
Open the credit update
Changes in the latest reportsFrom the ledger
  • GOOGL WeakenedLiquidity Cover10-Q 2026-09

    Cash, short-term investments and operating cash flow over the last 4 quarters equalled 2.8 times the sum of debt due within 12 months, capital expenditure and dividends.

    Earlier record, Q2 FY2026: Cash, short-term investments and operating cash flow over the last 4 quarters equalled 3.2 times the sum of debt due within 12 months, capital expenditure and dividends.

  • MA NewCash Backing of Earnings10-Q 2026-09

    Net income attributable to the company over the last 4 quarters exceeded operating cash flow by an amount equal to 0.2% of average total assets.

    Earlier record, Q2 FY2026: Operating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 2.2% of average total assets.

  • GEV StrengthenedCash Backing of Earnings10-Q 2026-09

    Operating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 12.6% of average total assets.

    Earlier record, Q2 FY2026: Operating cash flow over the last 4 quarters exceeded net income attributable to the company by an amount equal to 6.9% of average total assets.

  • PM StrengthenedLiquidity Cover10-Q 2026-09

    Cash, short-term investments and operating cash flow over the last 4 quarters equalled 1.3 times the sum of debt due within 12 months, capital expenditure and dividends.

    Earlier record, Q2 FY2026: Cash, short-term investments and operating cash flow over the last 4 quarters equalled 1.2 times the sum of debt due within 12 months, capital expenditure and dividends.

  • TXN StrengthenedLiquidity Cover10-Q 2026-09

    Cash, short-term investments and operating cash flow over the last 4 quarters equalled 2.1 times the sum of debt due within 12 months, capital expenditure and dividends.

    Earlier record, Q2 FY2026: Cash, short-term investments and operating cash flow over the last 4 quarters equalled 1.6 times the sum of debt due within 12 months, capital expenditure and dividends.

  • LRCX StrengthenedLiquidity Cover10-Q 2026-09

    Cash, short-term investments and operating cash flow over the last 4 quarters equalled 6.4 times the sum of debt due within 12 months, capital expenditure and dividends.

    Earlier record, Q4 FY2026: Cash, short-term investments and operating cash flow over the last 4 quarters equalled 5.1 times the sum of debt due within 12 months, capital expenditure and dividends.

  • META WeakenedLiquidity Cover10-Q 2026-09

    Cash, short-term investments and operating cash flow over the last 4 quarters equalled 1.9 times the sum of debt due within 12 months, capital expenditure and dividends.

    Earlier record, Q2 FY2026: Cash, short-term investments and operating cash flow over the last 4 quarters equalled 2.3 times the sum of debt due within 12 months, capital expenditure and dividends.

  • TSLA WeakenedLiquidity Cover10-Q 2026-09

    Cash, short-term investments and operating cash flow over the last 4 quarters equalled 3.8 times the sum of debt due within 12 months, capital expenditure and dividends.

    Earlier record, Q2 FY2026: Cash, short-term investments and operating cash flow over the last 4 quarters equalled 4.3 times the sum of debt due within 12 months, capital expenditure and dividends.

  • PG NewDebt Against the S&P Benchmark Bands10-Q 2026-09

    Lease-adjusted debt was 1.7 times adjusted EBITDA over the last 4 quarters, and funds from operations equalled 46.8% of that debt. Both ratios are within the modest band of the S&P standard volatility table. The lease figures that the quarters do not report are estimated from the lease cost of fiscal 2026 and lease liabilities of Q4 FY2026.

    Earlier record, Q4 FY2026: Lease-adjusted debt was 1.5 times adjusted EBITDA over the last 4 quarters, and funds from operations equalled 52.9% of that debt. Debt to EBITDA is within the minimal band of the S&P standard volatility table and FFO to debt within the modest band.

  • JNJ NewDebt Against the S&P Benchmark Bands10-Q 2026-09

    Lease-adjusted debt was 1.6 times adjusted EBITDA over the last 4 quarters, and funds from operations equalled 56.0% of that debt. Both ratios are within the modest band of the S&P standard volatility table. The lease figures that the quarters do not report are estimated from the lease cost of fiscal 2025 and lease liabilities of Q4 FY2025.

    Earlier record, Q2 FY2026: Lease-adjusted debt was 1.4 times adjusted EBITDA over the last 4 quarters, and funds from operations equalled 60.2% of that debt. Both ratios are within the minimal band of the S&P standard volatility table. The lease figures that the quarters do not report are estimated from the lease cost of fiscal 2025 and lease liabilities of Q4 FY2025.

  • NFLX StrengthenedCash Backing of Earnings10-Q 2026-09

    Net income attributable to the company over the last 4 quarters exceeded operating cash flow by an amount equal to 4.3% of average total assets.

    Earlier record, Q2 FY2026: Net income attributable to the company over the last 4 quarters exceeded operating cash flow by an amount equal to 3.0% of average total assets.

  • GE WeakenedLiquidity Cover10-Q 2026-09

    Cash, short-term investments and operating cash flow over the last 4 quarters equalled 4.8 times the sum of debt due within 12 months, capital expenditure and dividends.

    Earlier record, Q2 FY2026: Cash, short-term investments and operating cash flow over the last 4 quarters equalled 5.6 times the sum of debt due within 12 months, capital expenditure and dividends.

What the Checks Prove

81,912values published
47.8%confirmed by other figures
15.8%derived from reported figures
210values withheld, with the reason
2,539restated figures tracked
Confirmed by other figures 47.8%Derived from reported figures 15.8%As the documents give them 36.4%

Every value passes the checks before publication; a confirmed value is one that other figures of the filings give again, such as 4 quarters that add up to their year. 27,615 checks ran: 0 failed and 648 warnings. A failed check at error level stops publication. The Method page lists every check and its rule.

03Coverage

118 Companies in 5 Markets

ABBVAbbVie Inc.Health careQ2 FY2026 · 3 Aug 2026 AMDAdvanced Micro Devices, Inc.TechnologyQ2 FY2026 · 5 Aug 2026 AAFAirtel Africa plcCommunication and mediaFY2026 GOOGLAlphabet Inc.TechnologyQ3 FY2026 · 29 Oct 2026 AMZNAmazon.com, Inc.Consumer retailQ2 FY2026 · 31 Jul 2026 AMGNAmgen Inc.Health careQ2 FY2026 · 5 Aug 2026 AALAnglo American plcMaterialsFY2025 Anthropic, PBCTechnologyFY2025 · 26 Oct 2026 ANTOAntofagasta plcMaterialsFY2025 AAPLApple Inc.TechnologyQ3 FY2026 · 31 Jul 2026 AMATApplied Materials, Inc.TechnologyQ3 FY2026 · 20 Aug 2026 ANETArista Networks, Inc.TechnologyQ2 FY2026 · 5 Aug 2026 ABFAssociated British Foods plcConsumer staplesFY2025 AZNAstraZeneca PLCHealth careFY2025 BA.BAE Systems plcIndustrialsFY2025 BRK-ABerkshire Hathaway Inc.FinancialsQ2 FY2026 · 10 Aug 2026 BP.BP p.l.c.EnergyFY2025 BATSBritish American Tobacco p.l.c.Consumer staplesFY2025 AVGOBroadcom Inc.TechnologyQ3 FY2026 · 10 Sep 2026 BT.ABT Group plcCommunication and mediaFY2026 BNZLBunzl plcIndustrialsFY2025 CATCaterpillar Inc.IndustrialsQ2 FY2026 · 5 Aug 2026 CORCencora, Inc.Health careQ3 FY2026 · 5 Aug 2026 CVXChevron CorporationEnergyQ2 FY2026 · 6 Aug 2026 CSCOCisco Systems, Inc.TechnologyQ4 FY2026 · 2 Sep 2026 CCEPCoca-Cola Europacific Partners PLCConsumer staplesFY2025 CPGCompass Group PLCConsumer discretionaryFY2025 COSTCostco Wholesale CorporationConsumer retailQ4 FY2026 · 7 Oct 2026 CRWDCrowdStrike Holdings, Inc.TechnologyQ2 FY2027 · 27 Aug 2026 CVSCVS Health CorporationHealth careQ2 FY2026 · 5 Aug 2026 DELLDell Technologies Inc.TechnologyQ2 FY2027 · 8 Sep 2026 DGEDiageo plcConsumer staplesFY2026 DPLMDiploma PLCIndustrialsFY2025 LLYEli Lilly and CompanyHealth careQ2 FY2026 · 5 Aug 2026 EDVEndeavour Mining plcMaterialsFY2024 XOMExxon Mobil CorporationEnergyQ2 FY2026 · 3 Aug 2026 GEVGE Vernova Inc.IndustrialsQ3 FY2026 · 28 Oct 2026 GEGeneral Electric Company (GE Aerospace)IndustrialsQ3 FY2026 · 20 Oct 2026 GSKGSK plcHealth careFY2025 HLNHaleon plcConsumer staplesFY2025 HLMAHalma plcIndustrialsFY2026 IMBImperial Brands PLCConsumer staplesFY2025 INFInforma plcCommunication and mediaFY2025 INTCIntel CorporationTechnologyQ2 FY2026 · 24 Jul 2026 IHGInterContinental Hotels Group PLCConsumer discretionaryFY2025 ITRKIntertek Group plcIndustrialsFY2025 JNJJohnson & JohnsonHealth careQ3 FY2026 · 21 Oct 2026 LRCXLam Research CorporationTechnologyQ1 FY2027 · 22 Oct 2026 LSEGLondon Stock Exchange Group plcFinancialsFY2025 MAMastercard IncorporatedFinancialsQ3 FY2026 · 29 Oct 2026 MCKMcKesson CorporationHealth careQ1 FY2027 · 5 Aug 2026 MRKMerck & Co., Inc.Health careQ2 FY2026 · 7 Aug 2026 METAMeta Platforms, Inc.TechnologyQ3 FY2026 · 22 Oct 2026 MUMicron Technology, Inc.TechnologyQ4 FY2026 · 9 Oct 2026 MSFTMicrosoft CorporationTechnologyQ1 FY2027 · 28 Oct 2026 0300Midea Group Co., Ltd.Consumer discretionaryFY2025 8411.TMizuho Financial Group, Inc.FinancialsQ1 FY2026 · 30 Jul 2026 NG.National Grid plcUtilitiesFY2026 NFLXNetflix, Inc.Communication and mediaQ3 FY2026 · 21 Oct 2026 NXTNext plcConsumer retailFY2026 NVDANVIDIA CorporationTechnologyQ2 FY2027 · 26 Aug 2026 ORCLOracle CorporationTechnologyQ1 FY2027 · 11 Sep 2026 PLTRPalantir Technologies Inc.TechnologyQ2 FY2026 · 4 Aug 2026 PANWPalo Alto Networks, Inc.TechnologyQ4 FY2026 · 10 Sep 2026 0857PetroChina Company LimitedEnergyFY2025 PMPhilip Morris International Inc.Consumer staplesQ3 FY2026 · 23 Oct 2026 AADIPT Adaro Andalan Indonesia TbkEnergyFY2025 AMMNPT Amman Mineral Internasional TbkMaterialsFY2025 PT ASDP Indonesia Ferry (Persero)IndustrialsFY2024 ASIIPT Astra International TbkIndustrialsFY2025 BRPTPT Barito Pacific TbkMaterialsFY2025 BRENPT Barito Renewables Energy TbkUtilitiesFY2025 BYANPT Bayan Resources TbkEnergyFY2025 TPIAPT Chandra Asri Pacific TbkMaterialsFY2025 DCIIPT DCI Indonesia TbkTechnologyFY2025 DSSAPT Dian Swastatika Sentosa TbkEnergyFY2025 HMSPPT Hanjaya Mandala Sampoerna TbkConsumer staplesFY2025 DNETPT Indoritel Makmur Internasional TbkCommunication and mediaFY2025 PT Kereta Api Indonesia (Persero)IndustrialsFY2025 EMASPT Merdeka Gold Resources TbkMaterialsFY2025 PT Mineral Industri Indonesia (Persero)MaterialsFY2025 PANIPT Pantai Indah Kapuk Dua TbkReal estateFY2025 PT Pelabuhan Indonesia (Persero)IndustrialsFY2025 PT Perkebunan Nusantara III (Persero)Consumer staplesFY2025 PT Pertamina (Persero)EnergyFY2025 PT Perusahaan Listrik Negara (Persero)UtilitiesFY2025 PT Pupuk Indonesia (Persero)MaterialsFY2025 PT Rajawali Nusantara Indonesia (Persero)Consumer staplesFY2025 TLKMPT Telkom Indonesia (Persero) TbkCommunication and mediaFY2025 UNTRPT United Tractors TbkIndustrialsFY2025 RKTReckitt Benckiser Group plcConsumer staplesFY2025 RELRELX PLCIndustrialsFY2025 RIORio Tinto plcMaterialsFY2025 RR.Rolls-Royce Holdings plcIndustrialsFY2025 RTXRTX CorporationIndustrialsQ3 FY2026 · 20 Oct 2026 SDRSchroders plcFinancialsFY2025 SGROSEGRO plcReal estateFY2025 SVTSevern Trent PlcUtilitiesFY2026 SHELShell plcEnergyFY2025 SN.Smith & Nephew plcHealth careFY2025 SPCXSpace Exploration Technologies Corp. (SpaceX)IndustrialsQ3 FY2026 · 22 Oct 2026 SSESSE plcUtilitiesFY2026 0700Tencent Holdings LimitedTechnologyFY2025 TSCOTesco PLCConsumer retailFY2026 TSLATesla, Inc.Consumer discretionaryQ3 FY2026 · 22 Oct 2026 TXNTexas Instruments IncorporatedTechnologyQ3 FY2026 · 23 Oct 2026 KOThe Coca-Cola CompanyConsumer staplesQ3 FY2026 · 28 Oct 2026 HDThe Home Depot, Inc.Consumer retailQ2 FY2026 · 25 Aug 2026 PGThe Procter & Gamble CompanyConsumer staplesQ1 FY2027 · 22 Oct 2026 SGEThe Sage Group plcTechnologyFY2025 TMOThermo Fisher Scientific Inc.Health careQ2 FY2026 · 31 Jul 2026 ULVRUnilever PLCConsumer staplesFY2025 UU.United Utilities Group PLCUtilitiesFY2026 UNHUnitedHealth Group IncorporatedHealth careQ2 FY2026 · 10 Aug 2026 VVisa Inc.FinancialsQ3 FY2026 · 29 Jul 2026 VODVodafone Group PlcCommunication and mediaFY2026 WMTWalmart Inc.Consumer retailQ2 FY2027 · 28 Aug 2026 2899Zijin Mining Group Co., Ltd.MaterialsFY2025

United States: NYSE and Nasdaq, 10-K and 10-Q filings, published by SEC EDGAR. Japan: Tokyo Stock Exchange, Kessan Tanshin and Financial Supplement from company investor-relations sites. United Kingdom: London Stock Exchange, Annual reports filed with the Financial Conduct Authority. Indonesia: Indonesia Stock Exchange and state-owned enterprises that are not listed, Financial statements published by the companies on their websites. Hong Kong: Hong Kong Stock Exchange, Annual reports published by the companies on their websites.

04Point in time

Cite It Today, Find It Again

Each update is a snapshot with an identifier of its own and the hash of its dataset. A snapshot stays on the site after a later one replaces it, and the list of snapshots names the day the site first carried each, so the coverage can be taken as it stood on any date.

How snapshots are cited
SnapshotFY2026Q3_7b3a2a41
Apple Inc.as of Q3 FY2026
First on the site
22 Oct 2026
Dataset SHA-256
7b3a2a418bd05d7d27622324b23f24e602aad8fc…
Files
info.json · dataset.json · snapshots.json
CitationAnnalist, Apple Inc., snapshot apple/FY2026Q3_7b3a2a41 (as of FY2026 Q3); revenue, FY2026 Q3; source 10-Q:0000320193-26-000020

05For AI agents

Access for AI Agents

AI agents access the data through a read-only MCP server, an OpenAPI description and llms.txt, without registration. Each response gives the snapshot and the source document of its figures.

https://annalist.io/mcp
search_companiesget_statementget_ratiosget_snapshot_infoget_sourcesrun_buyout
MCP · tools/callread-only
› get_statement {"company": "apple", "statement": "income_statement", "frequency": "quarterly", "items": ["revenue"], "limit": 1}← result, abridged{  "company": "apple",  "snapshot": "FY2026Q3_7b3a2a41",  "rows": [{    "period": "FY2026 Q3",    "end": "2026-06-27",    "values": {"revenue": 109417000000},    "sources": ["10-Q:0000320193-26-000020"]  }]}

Annalist

Open Curated Analysis for Sophisticated Investors